Itera

AI Adoption And Cloud Migration Will Drive Long-Term Upside Potential

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

12 Dec 25

Views

12 Dec

NOK 6.00

AnalystConsensusTarget's Fair Value

NOK 9.00

33.3% undervalued

-38.7%

-7.7%

-38.7%

-7.7%

Author's Valuation

NOK 933.3% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

NOK 9

33.3% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

10.68%

Historical revenue growth rate

7.97%

IT revenue growth rate

0.75%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.48%

Calculation

NOK 89.36m

Earnings '28

10.57x

PE Ratio '28

NOK 944.26m

Market Cap '28

NOK 944.26m

Market Cap '28

82.35m

No. shares '28

NOK 11.47

Share Price '28

NOK 11.47 Share Price '28

Discounted to 2025 @ 8.41% p.a.

NOK 9.00

Fair Value '25