Atea

Cloud Shift Will Squeeze Margins And Cut Revenues

AnalystLowTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

20 Jul 25

AnalystLowTarget's Fair Value

NOK 132.00

7.6% overvalued

20 Jul

NOK 142.00

1.0%

0.3%

1.0%

0.3%

Edit anytime before Jul 20 10:48 PM. Then post Updates to your followers.

Author's Valuation

NOK 132.0

7.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NOK 132

7.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.49%

IT revenue growth rate

0.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.58%

Calculation

NOK 1.47b

Earnings '28

12.66x

PE Ratio '28

NOK 18.66b

Market Cap '28

NOK 18.66b

Market Cap '28

111.04m

No. shares '28

NOK 168.04

Share Price '28

NOK 168.04 Share Price '28

Discounted to 2025 @ 8.39% p.a.

NOK 131.95

Fair Value '25