Public Property Invest

Urban Acquisitions In Helsinki And Oslo Will Unlock Lasting Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

27 Aug 25

Updated

27 Aug 25

AnalystConsensusTarget's Fair Value

NOK 26.67

9.1% undervalued

27 Aug

NOK 24.25

27.0%

-2.2%

27.0%

-2.2%

Author's Valuation

NOK 26.7

9.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

NOK 26.7

9.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.10%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.00%

Calculation

NOK 752.50m

Earnings '28

28.50x

PE Ratio '28

NOK 21.45b

Market Cap '28

NOK 21.45b

Market Cap '28

587.73m

No. shares '28

NOK 36.49

Share Price '28

NOK 36.49 Share Price '28

Discounted to 2025 @ 11.02% p.a.

NOK 26.67

Fair Value '25