logo

Sluiskil CCS Project Will Finalize Emission Capture In Europe

AN
Consensus Narrative from 19 Analysts
Published
24 Feb 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
NOK 357.21
6.2% undervalued intrinsic discount
01 May
NOK 335.20
Loading
1Y
5.6%
7D
3.3%

Author's Valuation

NOK 357.2

6.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strong market share gains in Europe and cost-saving strategies are boosting Yara's revenue and margins, indicating potential for sustained growth.
  • European tariffs on Russian fertilizers could decrease competition, enhancing Yara's market share and profitability.
  • Potential Chinese urea export resumption and geopolitical tensions could challenge Yara's pricing power, revenue, and operational strategy amidst regulatory and currency uncertainties.

Catalysts

About Yara International
    Provides crop nutrition and industrial solutions in Norway, European Union, Europe, Africa, Asia, North and Latin America, Australia, and New Zealand.
What are the underlying business or industry changes driving this perspective?
  • The Sluiskil CCS project aims to finalize next year, potentially reducing ETS and CO2 taxes by capturing emissions, which would increase net margins and profitability.
  • Yara's strong market share gains in Europe, attributed to running assets at full production and strong commercial performance, indicate potential for increased revenue and sustained growth.
  • Cost savings strategies are progressing well, with a target to achieve a run rate that accounts for inflation by year's end, benefiting net margins.
  • Yara's flexibility in sourcing ammonia and producing nitrogen compounds positions it advantageously to optimize margins and respond to market dynamics, potentially enhancing earnings.
  • European Commission proposals to impose tariffs on Russian fertilizers could decrease competition and support market share growth, positively impacting long-term revenue and profitability.

Yara International Earnings and Revenue Growth

Yara International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Yara International's revenue will grow by 2.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.0% today to 5.4% in 3 years time.
  • Analysts expect earnings to reach $817.0 million (and earnings per share of $3.22) by about May 2028, up from $290.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.2 billion in earnings, and the most bearish expecting $470.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.3x on those 2028 earnings, down from 28.4x today. This future PE is lower than the current PE for the GB Chemicals industry at 21.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.39%, as per the Simply Wall St company report.

Yara International Future Earnings Per Share Growth

Yara International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential comeback of Chinese urea exports presents significant supply uncertainty, which could impact Yara's pricing power and revenue if Chinese exports resume and drive down global prices.
  • Regulatory uncertainties regarding carbon costs and ETS (Emission Trading Scheme) in Europe could increase operating expenses and impact net margins if decarbonization initiatives lag behind compliance requirements.
  • The flexibility of importing ammonia might require sourcing decarbonized ammonia at a premium, which could squeeze margins if Yara is unable to pass these costs through to customers.
  • The ongoing geopolitical and economic developments, such as tariffs and import restrictions on Russian fertilizers, could affect Yara's ability to compete on pricing and market access, thereby impacting revenues and operational strategy.
  • Currency fluctuations, particularly the weakening of the dollar against the euro, could reverse some of the current cost advantages, leading to higher operational costs that impact net margins if not adequately hedged or managed.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK357.209 for Yara International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK435.0, and the most bearish reporting a price target of just NOK270.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $15.3 billion, earnings will come to $817.0 million, and it would be trading on a PE ratio of 13.3x, assuming you use a discount rate of 7.4%.
  • Given the current share price of NOK335.2, the analyst price target of NOK357.21 is 6.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives