Protector Forsikring

AI Investments Will Unlock Efficiency In Key European Markets

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

77.3%

-1.8%

77.3%

-1.8%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

NOK 5549.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 39%

Shared on 23 Apr 25

Fair value Increased 0.76%

AnalystConsensusTarget has decreased shares outstanding growth rate from -0.0% to -0.0%.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 6.16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 0.69%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 32%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to -0.0%.

AnalystConsensusTarget Fair Value

NOK 554

9.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.32%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.34%

Calculation

NOK 2.08b

Earnings '28

26.40x

PE Ratio '28

NOK 54.96b

Market Cap '28

NOK 54.96b

Market Cap '28

83.40m

No. shares '28

NOK 658.98

Share Price '28

NOK 658.98 Share Price '28

Discounted to 2025 @ 6.12% p.a.

NOK 551.35

Fair Value '25