Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Food, Beverage & Tobacco
/
SalMar
SALM
SalMar
Evolving Regulations And Climate Threats Will Challenge Norwegian Aquaculture Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
17 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 420.00
18.8% overvalued
intrinsic discount
20 Aug
NOK 498.80
1Y
-13.6%
7D
6.3%
Loading
1Y
-13.6%
7D
6.3%
Author's Valuation
NOK 420.0
18.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 420.0
18.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
34b
2014
2017
2020
2023
2025
2026
2028
Revenue NOK 34.4b
Earnings NOK 5.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.68%
Food revenue growth rate
2.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.16%
Calculation
NOK 5.19b
Earnings '28
x
13.64x
PE Ratio '28
=
NOK 70.85b
Market Cap '28
NOK 70.85b
Market Cap '28
/
139.42m
No. shares '28
=
NOK 508.16
Share Price '28
NOK 508.16
Share Price '28
Discounted to 2025 @ 6.16% p.a.
=
NOK 424.76
Fair Value '25
