Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Food, Beverage & Tobacco
/
Orkla
ORK
Orkla
Market Position and Consumer Behaviour Changes Outweigh the Risks
BO
Bonywall
Invested
Community Contributor
Published
14 Apr 24
Updated
09 Jul 24
2
Set Fair Value
0
votes
Share
Bonywall
's Fair Value
NOK 84.40
35.7% overvalued
intrinsic discount
09 Jul
NOK 114.50
Loading
1Y
23.8%
7D
2.6%
Author's Valuation
NOK 84.4
35.7% overvalued
intrinsic discount
Bonywall's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Bonywall
's
Fair Value
NOK 84.4
35.7% overvalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
0
124b
2013
2017
2021
2024
2025
2029
2033
2034
Revenue NOK 123.8b
Earnings NOK 10.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.61%
Food revenue growth rate
2.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.16%
Calculation
NOK 10.00b
Earnings '34
x
14.90x
PE Ratio '34
=
NOK 149.00b
Market Cap '34
NOK 149.00b
Market Cap '34
/
1.00b
No. shares '34
=
NOK 148.56
Share Price '34
NOK 148.56
Share Price '34
Discounted to 2024 @ 5.82% p.a.
=
NOK 84.38
Fair Value '24
