Orkla

Market Position and Consumer Behaviour Changes Outweigh the Risks

Bonywall

Invested

Community Contributor

Published

14 Apr 24

Bonywall's Fair Value

NOK 84.40

25.4% overvalued

14 Apr

NOK 105.80

2.5%

-0.8%

2.5%

-0.8%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

NOK 84.425.4% overvalued

Bonywall's Fair Value

Narrative

Updates0

Bonywall'sFair Value

NOK 84.4

25.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.65%

Food revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.16%

Calculation

NOK 10.00b

Earnings '34

14.90x

PE Ratio '34

NOK 149.00b

Market Cap '34

NOK 149.00b

Market Cap '34

1.00b

No. shares '34

NOK 148.56

Share Price '34

NOK 148.56 Share Price '34

Discounted to 2024 @ 5.82% p.a.

NOK 84.38

Fair Value '24