Loading...

Farming Technologies And Vertical Integration Will Redefine Sustainable Aquaculture

Published
07 Feb 25
Updated
24 Sep 25
AnalystConsensusTarget's Fair Value
NOK 57.33
13.1% undervalued intrinsic discount
24 Sep
NOK 49.84
Loading
1Y
4.2%
7D
-1.3%

Author's Valuation

NOK 57.33

13.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update24 Sep 25
Fair value Increased 1.47%

Lerøy Seafood Group’s valuation metrics, including future P/E and consensus revenue growth forecasts, were virtually unchanged, resulting in only a marginal increase in the fair value price target from NOK56.50 to NOK57.33.


Valuation Changes


Summary of Valuation Changes for Lerøy Seafood Group

  • The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from NOK56.50 to NOK57.33.
  • The Future P/E for Lerøy Seafood Group remained effectively unchanged, moving only marginally from 9.09x to 9.22x.
  • The Consensus Revenue Growth forecasts for Lerøy Seafood Group remained effectively unchanged, at 7.4% per annum.

Key Takeaways

  • Adoption of advanced farming technologies and vertical integration is driving operational efficiency, improved margins, and diversification into new and emerging markets.
  • Focus on sustainability and value chain traceability positions the company to capture premium pricing and maintain long-term revenue growth amid global supply-demand shifts.
  • Rising costs, biological and regulatory risks, and changing consumer preferences may limit Lerøy's profitability, revenue stability, and ability to invest or maintain market share.

Catalysts

About Lerøy Seafood Group
    Produces, processes, markets, sells, and distributes seafood products.
What are the underlying business or industry changes driving this perspective?
  • Lerøy's sustained investment in new farming technologies (such as submerged and shielding technology) and its in-house improvement program have already yielded higher survival rates, lower mortality, and cost reductions, positioning the company for continued increases in production volumes with better efficiency, which should positively impact both revenue growth and net margins.
  • Record high earnings in the VAP, Sales & Distribution segment, supported by ongoing structural improvements and expansion into new markets (notably emerging markets and Asia), indicate the company's vertical integration strategy is working, likely driving higher overall revenue and improved margin stability going forward.
  • Increasing demand from global customers for sustainable, traceable, and healthy proteins aligns closely with Lerøy's ESG commitments and integrated value chain, helping secure access to premium pricing and capturing greater market share-supporting top-line revenue and potential margin expansion.
  • Continued roll-out and utilization of advanced technology (AI, automation, precision aquaculture) is expected to further lower operational costs and improve biological performance, which should enhance Lerøy's profitability, especially as price normalization for salmon and trout occurs.
  • The company's guidance towards reaching 200,000 tonnes of harvest and NOK 50 billion in revenue by 2030 reflects both favorable industry trends (shift from wild-caught to farmed seafood, projected supply-demand tightening) and Lerøy's growing operational resilience, supporting expectations of long-term earnings and revenue growth.

Lerøy Seafood Group Earnings and Revenue Growth

Lerøy Seafood Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Lerøy Seafood Group's revenue will grow by 7.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.9% today to 10.8% in 3 years time.
  • Analysts expect earnings to reach NOK 4.4 billion (and earnings per share of NOK 5.31) by about September 2028, up from NOK 1.3 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.1x on those 2028 earnings, down from 21.7x today. This future PE is lower than the current PE for the GB Food industry at 24.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.16%, as per the Simply Wall St company report.

Lerøy Seafood Group Future Earnings Per Share Growth

Lerøy Seafood Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent inflationary pressures on key inputs such as energy, logistics, and feed are likely to continue increasing operational costs; this, combined with a significant fall in spot prices for salmon and trout below production cost in Q3, may compress net margins and reduce overall earnings.
  • Lerøy's ongoing dependence on salmon and trout as core revenue generators exposes the company to biological risks and climatic volatility, such as high seawater temperatures and disease outbreaks like sea lice, which could directly impact production volumes and result in revenue instability and earnings volatility.
  • Ongoing and substantial capex requirements for farming innovation (e.g., submerged and shielding technologies, smolt upgrades) are raising long-term debt levels (from NOK 7 billion to NOK 8.5 billion in the quarter noted), which could continue to pressure free cash flow and limit investor returns or reinvestment capacity.
  • Heightened regulatory pressures and environmental standards, especially regarding wild catch quotas (e.g., cod quotas down 32% and further expected reductions in 2026), may lead to operational constraints, higher compliance costs, and eventual declines in wild catch segment revenue and profitability.
  • Increasing global consumer trends toward plant-based and lab-grown protein alternatives, in combination with a possible oversupply scenario (21% supply increase in July), are likely to create downward pressure on seafood prices and demand, threatening Lerøy's revenue growth and long-term market share.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK56.5 for Lerøy Seafood Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK62.0, and the most bearish reporting a price target of just NOK43.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NOK41.1 billion, earnings will come to NOK4.4 billion, and it would be trading on a PE ratio of 9.1x, assuming you use a discount rate of 6.2%.
  • Given the current share price of NOK47.24, the analyst price target of NOK56.5 is 16.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives