Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
Subsea 7
SUBC
Subsea 7
Accelerating Decarbonization And ESG Risks Will Undermine Offshore Projects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
14 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 170.06
16.3% overvalued
intrinsic discount
24 Jul
NOK 197.80
Loading
1Y
2.5%
7D
-0.9%
Author's Valuation
NOK 170.1
16.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 170.1
16.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$7.2b
Earnings US$529.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.56%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.03%
Calculation
US$529.04m
Earnings '28
x
11.12x
PE Ratio '28
=
US$5.88b
Market Cap '28
US$5.88b
Market Cap '28
/
285.86m
No. shares '28
=
US$20.58
Share Price '28
US$20.58
Share Price '28
Discounted to 2025 @ 6.96% p.a.
=
US$16.82
Fair Value '25
US$16.82
Fair Value '25
Converted to NOK @ 10.1033 USD/NOK Exchange Rate
=
NOK 169.94
Fair Value '25