Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
Shelf Drilling
SHLF
Shelf Drilling
High Costs And Aging Rigs Will Undermine Offshore Earnings
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
11 Jul 25
Updated
24 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 5.99
129.8% overvalued
intrinsic discount
24 Jul
NOK 13.76
Loading
1Y
-27.6%
7D
-1.0%
Author's Valuation
NOK 6.0
129.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 6.0
129.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-283m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$19.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.97%
Energy Services revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.67%
Calculation
US$19.80m
Earnings '28
x
18.94x
PE Ratio '28
=
US$375.02m
Market Cap '28
US$375.02m
Market Cap '28
/
442.85m
No. shares '28
=
US$0.85
Share Price '28
US$0.85
Share Price '28
Discounted to 2025 @ 12.64% p.a.
=
US$0.59
Fair Value '25
US$0.59
Fair Value '25
Converted to NOK @ 10.1033 USD/NOK Exchange Rate
=
NOK 5.96
Fair Value '25