Panoro Energy

Global Energy Demand Will Drive African Offshore Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Jul 25

AnalystHighTarget's Fair Value

NOK 47.86

51.9% undervalued

10 Sep

NOK 23.00

-16.4%

2.0%

-16.4%

2.0%

You can edit this narrative until Jul 12 9:26 PM. Then, changes will post as Updates.

Author's Valuation

NOK 47.86

51.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 47.86

51.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.23%

Oil and Gas revenue growth rate

19.79%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.04%

Calculation

US$89.49m

Earnings '28

6.54x

PE Ratio '28

US$584.85m

Market Cap '28

US$584.85m

Market Cap '28

98.92m

No. shares '28

US$5.91

Share Price '28

US$5.91 Share Price '28

Discounted to 2025 @ 7.01% p.a.

US$4.82

Fair Value '25

US$4.82 Fair Value '25

Converted to NOK @ 9.9268 USD/NOK Exchange Rate

NOK 47.85

Fair Value '25