Hafnia

Fleet Renewal Will Lower Costs While IMO Rules Bring Uncertainty

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

25 Feb 25

Updated

02 Dec 25

Views

306

n/a

AnalystConsensusTarget's Fair Value

n/a

-1.0%

-2.5%

-1.0%

-2.5%

You can edit this narrative until Dec 3 6:05 PM. Then, changes will post as Updates.

Author's Valuation

NOK 71.6721.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on 02 Dec 25

Fair value Increased 3.37%

HAFNI: Shares Will Benefit From Upcoming Dividend Despite Index Removal

Analysts have revised Hafnia's fair value estimate upward from $69.33 to $71.67, reflecting updated assumptions about the company's risk profile and financial forecasts. What's in the News Hafnia Limited announced a quarterly dividend of USD 0.1470 per share.

Shared on 27 Aug 25

Fair value Increased 5.45%

The notable rise in Hafnia’s future P/E ratio, alongside a substantial decline in net profit margin, suggests that analyst optimism for future earnings growth now outweighs recent margin compression, resulting in a modest increase in fair value to NOK67.33. Valuation Changes Summary of Valuation Changes for Hafnia The Consensus Analyst Price Target has risen slightly from NOK65.75 to NOK67.33.

AnalystConsensusTarget Fair Value

NOK 71.67

21.4% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

-39.44%

Oil and Gas revenue growth rate

1.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.34%

Calculation

US$302.93m

Earnings '28

13.53x

PE Ratio '28

US$4.10b

Market Cap '28

US$4.10b

Market Cap '28

483.47m

No. shares '28

US$8.48

Share Price '28

US$8.48 Share Price '28

Discounted to 2025 @ 6.34% p.a.

US$7.05

Fair Value '25

US$7.05 Fair Value '25

Converted to NOK @ 10.1560 USD/NOK Exchange Rate

NOK 71.60

Fair Value '25