Equinor

Global Clean Energy Trends Will Drive Sustainable Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 24 Analysts

Published

01 Aug 25

Updated

09 Aug 25

AnalystHighTarget's Fair Value

NOK 330.40

24.5% undervalued

09 Aug

NOK 249.30

-18.0%

-3.8%

Author's Valuation

NOK 330.4

24.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 330.4

24.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-5.13%

Oil and Gas revenue growth rate

8.08%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.94%

Calculation

US$9.01b

Earnings '28

9.18x

PE Ratio '28

US$82.77b

Market Cap '28

US$82.77b

Market Cap '28

2.11b

No. shares '28

US$39.25

Share Price '28

US$39.25 Share Price '28

Discounted to 2025 @ 6.92% p.a.

US$32.10

Fair Value '25

US$32.10 Fair Value '25

Converted to NOK @ 10.2914 USD/NOK Exchange Rate

NOK 330.35

Fair Value '25