Equinor

Global Clean Energy Trends Will Drive Sustainable Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Aug 25

AnalystHighTarget's Fair Value

NOK 319.14

23.7% undervalued

10 Sep

NOK 243.40

-10.4%

-2.2%

-10.4%

-2.2%

You can edit this narrative until Aug 1 9:42 PM. Then, changes will post as Updates.

Author's Valuation

NOK 319.1423.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 319.14

23.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-5.17%

Oil and Gas revenue growth rate

2.58%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.05%

Calculation

US$8.43b

Earnings '28

10.10x

PE Ratio '28

US$85.18b

Market Cap '28

US$85.18b

Market Cap '28

2.25b

No. shares '28

US$37.89

Share Price '28

US$37.89 Share Price '28

Discounted to 2025 @ 7.02% p.a.

US$30.91

Fair Value '25

US$30.91 Fair Value '25

Converted to NOK @ 9.9268 USD/NOK Exchange Rate

NOK 306.84

Fair Value '25