Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
Equinor
EQNR
Equinor
Climate Policies Will Shatter Legacy Fossil Portfolios
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 24 Analysts
Published
02 Aug 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 190.12
28.3% overvalued
intrinsic discount
16 Aug
NOK 244.00
Loading
1Y
-16.8%
7D
-2.1%
Author's Valuation
NOK 190.1
28.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 190.1
28.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
129b
2014
2017
2020
2023
2025
2026
2028
Revenue US$50.7b
Earnings US$7.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-5.13%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.95%
Calculation
US$7.52b
Earnings '28
x
6.39x
PE Ratio '28
=
US$48.07b
Market Cap '28
US$48.07b
Market Cap '28
/
2.11b
No. shares '28
=
US$22.79
Share Price '28
US$22.79
Share Price '28
Discounted to 2025 @ 6.93% p.a.
=
US$18.64
Fair Value '25
US$18.64
Fair Value '25
Converted to NOK @ 10.1985 USD/NOK Exchange Rate
=
NOK 190.10
Fair Value '25