Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
DNO
DNO
DNO
Global Energy Demand Will Drive North Sea Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
23 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
NOK 19.00
24.2% undervalued
intrinsic discount
08 Aug
NOK 14.40
Loading
1Y
35.6%
7D
3.0%
Author's Valuation
NOK 19.0
24.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
NOK 19.0
24.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-408m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$968.4m
Earnings US$175.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.81%
Oil and Gas revenue growth rate
8.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.62%
Calculation
US$175.16m
Earnings '28
x
12.88x
PE Ratio '28
=
US$2.26b
Market Cap '28
US$2.26b
Market Cap '28
/
975.00m
No. shares '28
=
US$2.31
Share Price '28
US$2.31
Share Price '28
Discounted to 2025 @ 7.61% p.a.
=
US$1.86
Fair Value '25
US$1.86
Fair Value '25
Converted to NOK @ 10.2914 USD/NOK Exchange Rate
=
NOK 19.14
Fair Value '25
