Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Energy
/
Cool
CLCO
Cool
Accelerating LNG Shipping Will Capture Asia And Africa Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
NOK 116.85
34.1% undervalued
intrinsic discount
23 Jul
NOK 77.00
Loading
1Y
-36.4%
7D
0.7%
Author's Valuation
NOK 116.9
34.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
NOK 116.9
34.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
344m
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$337.6m
Earnings US$70.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.33%
Oil and Gas revenue growth rate
8.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.99%
Calculation
US$70.66m
Earnings '28
x
11.81x
PE Ratio '28
=
US$834.66m
Market Cap '28
US$834.66m
Market Cap '28
/
51.08m
No. shares '28
=
US$16.34
Share Price '28
US$16.34
Share Price '28
Discounted to 2025 @ 12.92% p.a.
=
US$11.35
Fair Value '25
US$11.35
Fair Value '25
Converted to NOK @ 10.1033 USD/NOK Exchange Rate
=
NOK 114.67
Fair Value '25