Last Update08 Aug 25Fair value Increased 26%
Driven by a substantial increase in the forecast future P/E multiple and marginally improved revenue growth expectations, Axactor’s consensus analyst price target has been raised notably from NOK7.98 to NOK9.61.
What's in the News
- Axactor Norway AS secured an exclusive debt collection agreement with a major Norwegian bank, highlighting its innovative and efficient service capabilities.
- The deal is expected to more than double Norwegian third-party collection (3PC) revenue, with onboarding commencing in October and ramp-up into 2026.
Valuation Changes
Summary of Valuation Changes for Axactor
- The Consensus Analyst Price Target has significantly risen from NOK7.98 to NOK9.61.
- The Future P/E for Axactor has significantly risen from 4.37x to 59.73x.
- The Consensus Revenue Growth forecasts for Axactor has risen slightly from 32.2% per annum to 33.7% per annum.
Key Takeaways
- Strategic investments in NPL portfolios and digital platforms position Axactor for expanded market share, improved efficiency, and stronger revenue and earnings growth.
- Large-scale third-party contracts and disciplined cost control are set to drive ongoing margin expansion, enhanced profitability, and reduced financial risk.
- Flat revenue growth, falling margins, limited new investment opportunities, high leverage, and fierce competition threaten Axactor's future profitability and ability to scale earnings.
Catalysts
About Axactor- Through its subsidiaries, operates as a debt management and collection company in Sweden, Finland, Germany, Italy, Norway, and Spain.
- The company's strategic shift from refinancing to making new investments in non-performing loan (NPL) portfolios positions Axactor to benefit from the sustained growth in European consumer debt and a robust NPL disposal pipeline, supporting a larger addressable market and future revenue growth.
- The accelerated adoption of digital collection platforms, proprietary data analytics, and recent IT infrastructure migration are expected to further improve operational efficiency and collection performance, likely resulting in expanding net margins and enhanced earnings over time.
- Several newly signed, large-scale third-party collection (3PC) contracts-particularly the landmark agreement in Norway-are set to drive substantial, front-loaded revenue and margin expansion in 2026–2027, with visible growth pipelines supporting ongoing top-line improvement.
- Successful refinancing has reduced interest expenses by more than 3 percentage points on new bonds and extended debt maturities well into 2027–2028, lowering financial risk and improving net income and return on equity forecasts.
- A disciplined focus on cost structure, coupled with the post-IT migration operating expense reductions (€800,000 quarterly), is expected to further raise free cash flow and boost profitability metrics going forward.
Axactor Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Axactor's revenue will grow by 32.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from -49.6% today to 21.9% in 3 years time.
- Analysts expect earnings to reach €69.5 million (and earnings per share of €0.14) by about August 2028, up from €-67.6 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.0x on those 2028 earnings, up from -3.0x today. This future PE is lower than the current PE for the GB Consumer Finance industry at 20.5x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 11.21%, as per the Simply Wall St company report.
Axactor Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Gross revenue declined 9% year-over-year (excluding the Spanish portfolio sale, still down 1%), suggesting that overall revenue growth may be flat or negative if new NPL investments and 3PC ramp-up fail to materialize as expected, posing a risk to future revenue and earnings.
- 3PC contribution margins fell from 36% to 31% year-over-year, with management attributing the drop to costs during the implementation phase of new contracts-if margin pressure persists or efficiency gains do not offset onboarding costs, net margins and profitability could face sustained headwinds.
- Axactor's future growth depends in part on significant new NPL portfolio acquisitions, but a "normalized" NPL market with fewer investment opportunities (especially after the portfolio sale in Spain and lower recent investment levels) could constrain revenue opportunities and hurt the scalability of earnings.
- Interest rate reductions in core markets like Norway are highlighted as beneficial, but the company remains exposed to high leverage and refinancing risk, and any reversal or volatility in credit markets could raise funding costs or impact compliance with leverage covenants-negatively affecting net margins and solvency.
- Management notes stable but competitive NPL bidding processes, with 3-4 competitors per portfolio; ongoing industry consolidation and increased competition, especially from larger or more innovative players, could compress IRRs, squeeze margins, and erode Axactor's market share, directly impacting future profitability and returns on equity.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of NOK10.03 for Axactor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK11.13, and the most bearish reporting a price target of just NOK8.93.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €317.5 million, earnings will come to €69.5 million, and it would be trading on a PE ratio of 5.0x, assuming you use a discount rate of 11.2%.
- Given the current share price of NOK7.92, the analyst price target of NOK10.03 is 21.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.