Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Capital Goods
/
Tomra Systems
TOM
Tomra Systems
Falling Plastic Demand Will Crush Margins Amid Rising Asian Competition
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
06 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 128.42
20.3% overvalued
intrinsic discount
16 Aug
NOK 154.50
Loading
1Y
-0.06%
7D
2.3%
Author's Valuation
NOK 128.4
20.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 128.4
20.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €2.0b
Earnings €210.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.92%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.56%
Calculation
€210.57m
Earnings '28
x
18.76x
PE Ratio '28
=
€3.95b
Market Cap '28
€3.95b
Market Cap '28
/
295.75m
No. shares '28
=
€13.36
Share Price '28
€13.36
Share Price '28
Discounted to 2025 @ 7.56% p.a.
=
€10.73
Fair Value '25
€10.73
Fair Value '25
Converted to NOK @ 11.9337 EUR/NOK Exchange Rate
=
NOK 128.05
Fair Value '25
