Nel

New Electrolyzers Will Accelerate Global Decarbonization And Electrification

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

NOK 3.98

38.5% undervalued

24 Aug

NOK 2.45

-54.2%

-1.6%

-54.2%

-1.6%

Author's Valuation

NOK 4.0

38.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 4.0

38.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.28%

Electrical revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.95%

Calculation

NOK 133.28m

Earnings '28

91.93x

PE Ratio '28

NOK 12.25b

Market Cap '28

NOK 12.25b

Market Cap '28

2.45b

No. shares '28

NOK 5.01

Share Price '28

NOK 5.01 Share Price '28

Discounted to 2025 @ 7.95% p.a.

NOK 3.98

Fair Value '25