Nel

Delayed Decarbonization Orders And Early Electrolyzer Setbacks Will Limit Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystLowTarget's Fair Value

NOK 1.20

104.2% overvalued

24 Aug

NOK 2.45

-54.2%

-1.6%

-54.2%

-1.6%

Author's Valuation

NOK 1.2

104.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NOK 1.2

104.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.28%

Electrical revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.95%

Calculation

NOK 70.04m

Earnings '28

52.73x

PE Ratio '28

NOK 3.69b

Market Cap '28

NOK 3.69b

Market Cap '28

2.45b

No. shares '28

NOK 1.51

Share Price '28

NOK 1.51 Share Price '28

Discounted to 2025 @ 7.95% p.a.

NOK 1.20

Fair Value '25