Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Capital Goods
/
Kongsberg Gruppen
KOG
Kongsberg Gruppen
Shifting NATO Spending And Rising ESG Pressures Will Undermine Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
14 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 250.00
21.4% overvalued
intrinsic discount
16 Aug
NOK 303.60
Loading
1Y
38.5%
7D
3.4%
Author's Valuation
NOK 250.0
21.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 250.0
21.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
79b
2014
2017
2020
2023
2025
2026
2028
Revenue NOK 78.9b
Earnings NOK 8.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.90%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.92%
Calculation
NOK 8.15b
Earnings '28
x
32.86x
PE Ratio '28
=
NOK 267.67b
Market Cap '28
NOK 267.67b
Market Cap '28
/
875.33m
No. shares '28
=
NOK 305.80
Share Price '28
NOK 305.80
Share Price '28
Discounted to 2025 @ 6.92% p.a.
=
NOK 250.19
Fair Value '25
