HydrogenPro

ACES And SALCOS Projects Will Boost Global Hydrogen Adoption

AnalystConsensusTarget

Not Invested

Consensus Narrative from Analysts

Published

12 May 25

Updated

17 Jul 25

AnalystConsensusTarget's Fair Value

NOK 9.28

65.6% undervalued

17 Jul

NOK 3.20

-67.1%

-7.4%

Author's Valuation

NOK 9.3

65.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

NOK 9.3

65.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

114.02%

Machinery revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.31%

Calculation

NOK 367.75m

Earnings '28

5.56x

PE Ratio '28

NOK 2.04b

Market Cap '28

NOK 2.04b

Market Cap '28

178.24m

No. shares '28

NOK 11.46

Share Price '28

NOK 11.46 Share Price '28

Discounted to 2025 @ 7.30% p.a.

NOK 9.28

Fair Value '25