Hexagon Purus

US And German Incentives Will Expand Zero Emission Infrastructure

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

11 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

NOK 6.20

71.4% undervalued

21 Aug

NOK 1.77

-83.5%

-1.4%

Author's Valuation

NOK 6.2

71.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 6.2

71.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

27.95%

Machinery revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.21%

Calculation

NOK 491.20m

Earnings '28

16.34x

PE Ratio '28

NOK 8.03b

Market Cap '28

NOK 8.03b

Market Cap '28

941.38m

No. shares '28

NOK 8.53

Share Price '28

NOK 8.53 Share Price '28

Discounted to 2025 @ 11.21% p.a.

NOK 6.20

Fair Value '25