Cambi

Cambi: waiting for big orders

Mandelman

Invested

Community Contributor

Published

30 Mar 25

Updated

04 Apr 25

Mandelman's Fair Value

NOK 27.95

32.7% undervalued

04 Apr

NOK 18.80

26.6%

-6.9%

26.6%

-6.9%

Author's Valuation

NOK 28.0

32.7% undervalued

Mandelman's Fair Value

Narrative

Updates1

Shared on04 Apr 25
Fair value Decreased 0.036%

Mandelman made no meaningful changes to valuation assumptions.

Mandelman'sFair Value

NOK 28.0

32.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.76%

Machinery revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.18%

Calculation

NOK 372.86m

Earnings '29

17.50x

PE Ratio '29

NOK 6.53b

Market Cap '29

NOK 6.53b

Market Cap '29

160.03m

No. shares '29

NOK 40.77

Share Price '29

NOK 40.77 Share Price '29

Discounted to 2024 @ 7.84% p.a.

NOK 27.96

Fair Value '24

Cambi: waiting for big orders

Shared on04 Apr 25Fair value Decreased 0.036%

Shared on04 Apr 25
Fair value Decreased 0.036%