Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Capital Goods
/
Bonheur
BONHR
Bonheur
Higher Borrowing Costs And Supply Disruptions Will Strangle Wind Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
28 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 250.00
5.6% undervalued
intrinsic discount
10 Aug
NOK 236.00
Loading
1Y
-12.4%
7D
1.1%
Author's Valuation
NOK 250.0
5.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 250.0
5.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-935m
14b
2014
2017
2020
2023
2025
2026
2028
Revenue NOK 12.9b
Earnings NOK 1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.46%
Industrials revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.64%
Calculation
NOK 1.05b
Earnings '28
x
12.77x
PE Ratio '28
=
NOK 13.44b
Market Cap '28
NOK 13.44b
Market Cap '28
/
42.53m
No. shares '28
=
NOK 316.08
Share Price '28
NOK 316.08
Share Price '28
Discounted to 2025 @ 8.59% p.a.
=
NOK 246.87
Fair Value '25
