Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Retail
/
Prosus
PRX
Prosus
Smartphone Adoption And Digital Payments Will Benefit Emerging Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
26 Jul 25
Updated
26 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€70.72
28.3% undervalued
intrinsic discount
26 Jul
€50.70
Loading
1Y
57.4%
7D
0.9%
Author's Valuation
€70.7
28.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€70.7
28.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
14b
2017
2019
2021
2023
2025
2027
2028
Revenue US$11.4b
Earnings US$11.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.30%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.62%
Calculation
US$11.35b
Earnings '28
x
15.95x
PE Ratio '28
=
US$181.04b
Market Cap '28
US$181.04b
Market Cap '28
/
1.84b
No. shares '28
=
US$98.65
Share Price '28
US$98.65
Share Price '28
Discounted to 2025 @ 6.70% p.a.
=
US$81.20
Fair Value '25
US$81.20
Fair Value '25
Converted to EUR @ 0.8514 USD/EUR Exchange Rate
=
€69.13
Fair Value '25