Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Media
/
Universal Music Group
UMG
Universal Music Group
Global Connectivity And Streaming Will Spur Expansion While Facing Headwinds
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
03 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€37.29
34.9% undervalued
intrinsic discount
08 Aug
€24.27
Loading
1Y
9.8%
7D
-1.9%
Author's Valuation
€37.3
34.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€37.3
34.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
16b
2019
2021
2023
2025
2027
2028
Revenue €15.6b
Earnings €2.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.95%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.22%
Calculation
€2.32b
Earnings '28
x
36.60x
PE Ratio '28
=
€84.90b
Market Cap '28
€84.90b
Market Cap '28
/
1.85b
No. shares '28
=
€45.93
Share Price '28
€45.93
Share Price '28
Discounted to 2025 @ 7.20% p.a.
=
€37.28
Fair Value '25