Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Energy
/
SBM Offshore
SBMO
SBM Offshore
Deepwater FPSO Risks Will Hamper Outlook With Modest Diversification Gains
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
23 Jul 25
Updated
12 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€23.97
8.2% undervalued
intrinsic discount
12 Aug
€22.00
Loading
1Y
34.1%
7D
-2.3%
Author's Valuation
€24.0
8.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€24.0
8.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-100m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.7b
Earnings US$563.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.44%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.32%
Calculation
US$563.47m
Earnings '28
x
10.39x
PE Ratio '28
=
US$5.85b
Market Cap '28
US$5.85b
Market Cap '28
/
163.50m
No. shares '28
=
US$35.80
Share Price '28
US$35.80
Share Price '28
Discounted to 2025 @ 9.33% p.a.
=
US$27.39
Fair Value '25
US$27.39
Fair Value '25
Converted to EUR @ 0.8618 USD/EUR Exchange Rate
=
€23.60
Fair Value '25
