Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Energy
/
SBM Offshore
SBMO
SBM Offshore
Global Energy Demand Will Power Offshore FPSO Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
21 Jul 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€34.47
37.8% undervalued
intrinsic discount
23 Jul
€21.44
Loading
1Y
29.9%
7D
-6.2%
Author's Valuation
€34.5
37.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€34.5
37.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-100m
8b
2014
2017
2020
2023
2025
2026
2028
Revenue US$7.8b
Earnings US$1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.35%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.37%
Calculation
US$1.15b
Earnings '28
x
7.37x
PE Ratio '28
=
US$8.46b
Market Cap '28
US$8.46b
Market Cap '28
/
163.50m
No. shares '28
=
US$51.74
Share Price '28
US$51.74
Share Price '28
Discounted to 2025 @ 9.14% p.a.
=
US$39.79
Fair Value '25
US$39.79
Fair Value '25
Converted to EUR @ 0.8494 USD/EUR Exchange Rate
=
€33.80
Fair Value '25