Just Eat Takeaway.com

150 Million Euro Investment And Global App Will Advance Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

27 Apr 25

Updated

24 Jul 25

AnalystConsensusTarget's Fair Value

€20.86

3.4% undervalued

24 Jul

€20.15

59.2%

0.5%

Author's Valuation

€20.9

3.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25

AnalystConsensusTarget Fair Value

€20.9

3.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.33%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.40%

Calculation

€57.16m

Earnings '28

81.44x

PE Ratio '28

€4.66b

Market Cap '28

€4.66b

Market Cap '28

180.40m

No. shares '28

€25.80

Share Price '28

€25.80 Share Price '28

Discounted to 2025 @ 7.42% p.a.

€20.81

Fair Value '25