Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Consumer Services
/
Basic-Fit
BFIT
Basic-Fit
Digital Fitness Revolution Will Expand European Urban Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
09 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€32.00
22.9% undervalued
intrinsic discount
23 Jul
€24.66
Loading
1Y
8.6%
7D
-0.2%
Author's Valuation
€32.0
22.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€32.0
22.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-199m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.9b
Earnings €228.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.68%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.04%
Calculation
€228.20m
Earnings '28
x
12.19x
PE Ratio '28
=
€2.78b
Market Cap '28
€2.78b
Market Cap '28
/
65.50m
No. shares '28
=
€42.45
Share Price '28
€42.45
Share Price '28
Discounted to 2025 @ 10.16% p.a.
=
€31.76
Fair Value '25