Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Netherlands
/
Consumer Services
/
Basic-Fit
BFIT
Basic-Fit
Basic-Fit’s Financial Future Will Defy Market Expectations With a Projected 35x Value
IV
Ivoed
Invested
Community Contributor
Published
31 Jul 25
Views
10
1
Set Fair Value
Like
votes
Share
31 Jul
€32.60
Ivoed's Fair Value
€35.00
6.9% undervalued
intrinsic discount
1Y
26.2%
7D
1.5%
Loading
1Y
26.2%
7D
1.5%
Author's Valuation
€35
6.9% undervalued
intrinsic discount
Ivoed's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Ivoed's
Fair Value
€35
6.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-199m
3b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €2.8b
Earnings €18.2m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
9.60%
Historical revenue growth rate
28.75%
Hospitality revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.20%
Calculation
€18.23m
Earnings '30
x
201.68x
PE Ratio '30
=
€3.68b
Market Cap '30
€3.68b
Market Cap '30
/
65.25m
No. shares '30
=
€56.35
Share Price '30
€56.35
Share Price '30
Discounted to 2025 @ 10.16% p.a.
=
€34.74
Fair Value '25