Maasvlakte Expansion Will Secure Next-Generation Offshore Wind Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Feb 25

Updated

19 Dec 25

Views

112

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-44.5%

7D

10.5%

Loading

1Y

-44.5%

7D

10.5%

You can edit this narrative until Dec 20 7:05 PM. Then, changes will post as Updates.

Author's Valuation

€1032.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 19 Dec 25

Fair value Decreased 31%

SIFG: Higher Risk Assumptions Are Expected To Unlock Future Upside Potential

Analysts have cut their price target on Sif Holding from €14.50 to €10.00. This reflects more conservative assumptions on revenue growth, profit margins and a higher discount rate, along with a move to a higher future P E multiple.

Shared on 01 May 25

Fair value Decreased 13%

Shared on 23 Apr 25

Fair value Decreased 9.31%

AnalystConsensusTarget has decreased revenue growth from 30.2% to 25.8%, decreased profit margin from 12.6% to 4.1% and increased future PE multiple from 5.8x to 17.9x.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 8.89%

AnalystConsensusTarget has increased revenue growth from 21.3% to 30.2%, increased profit margin from 11.2% to 12.6%, decreased future PE multiple from 7.3x to 5.8x and increased discount rate from 7.5% to 8.3%.

Shared on 19 Mar 25

Fair value Increased 16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

AnalystConsensusTarget Fair Value

€10

32.5% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

13.51%

Electrical revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

10.22%

Calculation

€26.91m

Earnings '28

x

14.43x

PE Ratio '28

=

€388.31m

Market Cap '28

€388.31m

Market Cap '28

/

29.89m

No. shares '28

=

€12.99

Share Price '28

€12.99 Share Price '28

Discounted to 2025 @ 10.22% p.a.

=

€9.70

Fair Value '25