NX Filtration

Global Water Scarcity Will Sustain Demand For Advanced Filtration

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Apr 25

Updated

19 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-14.3%

-1.4%

-14.3%

-1.4%

You can edit this narrative until Dec 20 10:04 PM. Then, changes will post as Updates.

Author's Valuation

€3.3818.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates5

Shared on 19 Dec 25

Fair value Decreased 20%

NXFIL: Robust Revenue Outlook Will Outweigh Slightly Higher Risk Profile

Analysts have lowered their 12 month price target for NX Filtration from approximately €4.20 to about €3.38. They cite a slightly higher perceived risk profile, modestly weaker long term margin expectations, and a less demanding future earnings multiple, while maintaining unchanged robust revenue growth assumptions.

Shared on 01 May 25

Fair value Increased 0.24%

Shared on 24 Apr 25

Fair value Decreased 1.18%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Shared on 09 Apr 25

AnalystConsensusTarget Fair Value

€3.38

18.2% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

51.59%

Machinery revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.71%

Calculation

€4.04m

Earnings '28

58.93x

PE Ratio '28

€237.88m

Market Cap '28

€237.88m

Market Cap '28

58.05m

No. shares '28

€4.10

Share Price '28

€4.10 Share Price '28

Discounted to 2025 @ 6.71% p.a.

€3.37

Fair Value '25