Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Capital Goods
/
IMCD
IMCD
IMCD
Regulatory Pressures Will Test Margins But Digitalization Will Persist
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
21 Jun 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€107.00
11.7% undervalued
intrinsic discount
09 Aug
€94.50
Loading
1Y
-31.7%
7D
1.6%
Author's Valuation
€107.0
11.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€107.0
11.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €5.3b
Earnings €305.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.67%
Trade Distributors revenue growth rate
5.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.67%
Calculation
€305.54m
Earnings '28
x
27.61x
PE Ratio '28
=
€8.44b
Market Cap '28
€8.44b
Market Cap '28
/
65.75m
No. shares '28
=
€128.32
Share Price '28
€128.32
Share Price '28
Discounted to 2025 @ 6.65% p.a.
=
€105.78
Fair Value '25