Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Netherlands
/
Capital Goods
/
Ebusco Holding
EBUS
Ebusco Holding
Contract Manufacturing And Facility Consolidation Will Simplify European Bus Production
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from Analysts
Published
04 May 25
Updated
20 May 25
15
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€4.50
91.9% undervalued
intrinsic discount
20 May
€0.36
1Y
-92.8%
7D
-6.3%
Loading
1Y
-92.8%
7D
-6.3%
Author's Valuation
€4.5
91.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€4.5
91.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-335m
121m
2018
2020
2022
2024
2025
2026
2028
Revenue €121.4m
Earnings €10.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
141.18%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.04%
Calculation
€10.55m
Earnings '28
x
7.37x
PE Ratio '28
=
€77.81m
Market Cap '28
€77.81m
Market Cap '28
/
13.27m
No. shares '28
=
€5.86
Share Price '28
€5.86
Share Price '28
Discounted to 2025 @ 9.22% p.a.
=
€4.50
Fair Value '25