UPDC Real Estate Investment Trust

UPDCREIT H1/Q2 Result- Attractive Yield but Low Growth Trajectory

WaneInvestmentHouse

Not Invested

Community Contributor

Published

10 Mar 25

Updated

31 Jul 25

WaneInvestmentHouse's Fair Value

₦6.00

19.2% overvalued

31 Jul

₦7.15

37.5%

-4.7%

37.5%

-4.7%

You can edit this narrative until Jul 31 12:50 PM. Then, changes will post as Updates.

Author's Valuation

₦6

19.2% overvalued

WaneInvestmentHouse's Fair Value

Narrative

Updates1

Shared on31 Jul 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

WaneInvestmentHouse'sFair Value

₦6

19.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

REITS revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

28.88%

Calculation

₦7.78b

Earnings '30

3.31x

PE Ratio '30

₦25.78b

Market Cap '30

₦25.78b

Market Cap '30

2.67b

No. shares '30

₦9.66

Share Price '30

₦9.66 Share Price '30

Discounted to 2025 @ 10.00% p.a.

₦6.00

Fair Value '25