Multiverse Mining and Exploration

MULTIVERSE Q3 Result – Profit Rebounds Sharply on Strong Operational Recovery and Cost Efficiency

Wane_Investment_House

Not Invested

Community Contributor

Published

28 Jan 25

Updated

09 Nov 25

n/a

Wane_Investment_House's Fair Value

n/a

95.6%

You can edit this narrative until Nov 10 7:40 AM. Then, changes will post as Updates.

Author's Valuation

₦12.511.6% undervalued

Wane_Investment_House's Fair Value

Narrative

Updates3

Shared on 09 Nov 25

Fair value Increased 23%

recent Valuation

Shared on 30 Jul 25

WaneInvestmentHouse has decreased revenue growth from -9.0% to -14.2% and decreased shares outstanding growth rate from 0.1% to 0.0%.

Shared on 13 May 25

Fair value Increased 1.60%

WaneInvestmentHouse has increased revenue growth from -27.7% to -9.0% and decreased profit margin from 28.0% to 8.0%.

Wane_Investment_House'sFair Value

₦12.5

11.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Metals and Mining revenue growth rate

16.73%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.00%

Calculation

₦58.90m

Earnings '28

134.00x

PE Ratio '28

₦7.89b

Market Cap '28

₦7.89b

Market Cap '28

426.19m

No. shares '28

₦18.52

Share Price '28

₦18.52 Share Price '28

Discounted to 2025 @ 14.00% p.a.

₦12.50

Fair Value '25