Dangote Cement

Mounting Regulatory Risks Will Squeeze Cement Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

03 Aug 25

AnalystLowTarget's Fair Value

₦457.55

12.8% overvalued

10 Sep

₦516.20

-3.0%

You can edit this narrative until Aug 3 10:28 PM. Then, changes will post as Updates.

Author's Valuation

₦457.55

12.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₦457.55

12.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.36%

Basic Materials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

29.17%

Calculation

₦1.03t

Earnings '28

15.98x

PE Ratio '28

₦16.50t

Market Cap '28

₦16.50t

Market Cap '28

16.75b

No. shares '28

₦985.23

Share Price '28

₦985.23 Share Price '28

Discounted to 2025 @ 29.13% p.a.

₦457.55

Fair Value '25