Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Nigeria
/
Materials
/
Dangote Cement
DANGCEM
Dangote Cement
Mounting Regulatory Risks Will Squeeze Cement Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₦457.55
26.1% overvalued
intrinsic discount
03 Aug
₦577.00
Loading
1Y
-2.4%
7D
9.2%
Author's Valuation
₦457.6
26.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₦457.6
26.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6t
2014
2017
2020
2023
2025
2026
2028
Revenue ₦6.1t
Earnings ₦996.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.36%
Basic Materials revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
28.59%
Calculation
₦996.85b
Earnings '28
x
16.41x
PE Ratio '28
=
₦16.36t
Market Cap '28
₦16.36t
Market Cap '28
/
16.75b
No. shares '28
=
₦976.50
Share Price '28
₦976.50
Share Price '28
Discounted to 2025 @ 28.75% p.a.
=
₦457.55
Fair Value '25
