Loading...

GUINNESS NIGERIA PLC 15-Month Result – Strong Turnaround Driven by Revenue Growth and Finance Gains

Published
27 Jan 25
Updated
13 Nov 25
n/a
n/a
Wane_Investment_House's Fair Value
n/a
Loading
1Y
156.9%
7D
0.6%

Author's Valuation

₦14316.8% overvalued intrinsic discount

Wane_Investment_House's Fair Value

Last Update 13 Nov 25

Fair value Increased 74%

Recent Valuation

Executive Summary

Guinness Nigeria Plc delivered a remarkable recovery for the 15 months ended 30 September 2025, swinging from a ₦54.77 billion loss in the prior period to a ₦26.28 billion profit. The turnaround was driven by robust revenue growth, improved cost management, and significant gains in finance income. Revenue nearly doubled to ₦594.68 billion (15M 2025 vs ₦299.49 billion in 12M 2024), supported by price adjustments, improved brand mix, and volume recovery in premium and malt segments. Despite inflationary pressures, operating efficiency improved, lifting operating profit to ₦63.89 billion (+151% YoY). The Group’s balance sheet strengthened significantly, with total equity rising to ₦28.44 billion (+1,217% YoY), reflecting profit retention and improved asset valuation, while total assets increased 9% to ₦245.98 billion. Guinness Nigeria remains focused on sustaining revenue growth, controlling costs, and managing financial risks, including FX volatility and raw material inflation.

 

Financial Highlights – Statement of Profit or Loss

₦’000    15M 2025           12M 2024           YoY Change / Comment

Revenue              594,675,144       299,489,774       +99%

Cost of Sales       (409,945,582)     (208,031,003)     +97%

Gross Profit        184,729,562       91,458,771          +102%

Other Income    430,244               3,177,450            –86%

Administrative Expenses               (36,479,833)       (19,538,535)       +87%

Marketing & Distribution Expenses           (84,788,789)       (49,690,205)       +71%

Operating Profit               63,891,184          25,407,481          +151%

Finance Income 89,587,383          21,764,454          +311%

Finance Cost      (109,682,300)     (120,851,804)     –9%

Profit/(Loss) Before Tax 43,796,267          (73,679,869)       Turnaround

Income Tax Expense        (17,513,350)       18,913,093          —

Profit After Tax  26,282,917          (54,766,776)       Recovery

EPS (Kobo)          1,200     (2,500)  —

 

Earnings and Operational Performance

•             Guinness Nigeria delivered a strong earnings recovery, reversing prior-year losses through disciplined cost management and robust revenue growth.

•             Gross margin improved slightly to 31.1% (vs 30.5% in 12M 2024), reflecting controlled production and pricing strategies.

•             Operating margin expanded to 10.7% (vs 8.5% prior), demonstrating operational efficiency despite inflationary cost pressures.

•             Finance income rose 311% to ₦89.59 billion, driven by gains on cash holdings, which partially offset finance costs and supported net profitability.

 

Profitability Analysis

•             Operating Profit Margin: 10.7% (vs 8.5% in 12M 2024)

•             Net Profit Margin: 4.4% (vs –18.3% in 12M 2024)

•             Return on Equity (ROE): 92.4% (vs –2,532% in 12M 2024), reflecting a dramatic turnaround in shareholder returns.

The results demonstrate improved cost efficiency, strong brand execution, and financial discipline, enabling Guinness Nigeria to restore profitability.

 

Balance Sheet Overview

₦’000    Sep 2025             Jun 2024              Movement

Total Assets        245,982,516       226,130,077       +9%

Non-Current Assets         130,974,170       122,574,521       +7%

Current Assets   115,008,345       103,555,556       +11%

Cash & Cash Equivalents               3,687,359            45,804,346          –92%

Inventories          63,690,496          41,857,479          +52%

Trade & Other Receivables           41,915,141          13,225,730          +217%

Total Liabilities   217,538,133       223,968,611       –3%

Total Equity        28,444,383          2,161,466            +1,217%

Loans & Borrowings (Current)      57,963,244          40,132,900          +44%

Interpretation:

•             Equity position strengthened significantly, reflecting retained profits and value appreciation.

•             Inventories and receivables grew due to higher production and sales volumes.

•             Cash dropped sharply (–92%), indicating tight liquidity despite earnings recovery.

•             Leverage improved; debt-to-equity fell to 7.6x from 103.6x, signaling more sustainable capital structure.

 

Key Ratios

Ratio     15-Months 2025               12-Months 2024

Gross Margin      31.1%    30.5%

Operating Margin            10.7%    8.5%

Net Profit Margin             4.4%      (18.3%)

ROE       92.4%    (2,532%)

Current Ratio     0.53x     0.47x

Debt/Equity        7.6x       103.6x

 

Strategic Developments & Operational Highlights

•             Revenue Growth: Driven by price adjustments, improved brand mix, and volume recovery in premium and malt segments.

•             Operational Efficiency: Marketing and administrative costs managed effectively, lifting operating margin.

•             Finance Gains: Increased finance income offset borrowing costs, improving net finance position.

•             Balance Sheet Management: Focus on strengthening equity base; short-term liquidity remains a priority due to low cash levels.

•             Turnaround Focus: Continued emphasis on volume growth, FX risk management, and raw material cost control to sustain profitability.

 

Strengths

•             Successful turnaround from prior-year losses to profitable operations.

•             Strong revenue growth and improved margins.

•             Significant equity base expansion supports shareholder value.

•             Debt-to-equity substantially reduced, improving solvency.

Weaknesses

•             Cash and liquidity position remain tight.

•             High reliance on finance income gains to offset interest costs.

•             Short-term borrowings remain elevated, posing refinancing risk.

•             Profitability sensitive to raw material costs, FX volatility, and market volumes.

 

Outlook

The Group is well positioned for sustained profitability if revenue growth continues and finance costs are managed. Key priorities include:

•             Sustaining sales volumes in premium and malt segments.

•             Controlling FX and inflationary pressures on raw materials.

•             Managing short-term liquidity and optimizing working capital.

•             Maintaining disciplined cost management to protect margins.

 

Analyst View

“Guinness Nigeria Plc has achieved a remarkable turnaround, reversing prior losses through revenue growth, disciplined operations, and strong finance management. Tight liquidity remains a challenge, but improved leverage, margin gains, and strengthened equity provide a solid foundation for sustainable profitability.”

 

Conclusion

Guinness Nigeria Plc’s 15-month results to September 2025 reflect successful operational recovery and financial discipline, with revenue growth, improved margins, and strong finance income driving a return to profit. While liquidity constraints require attention, the strengthened balance sheet and robust equity position provide a solid base for continued growth and value creation.

 

How well do narratives help inform your perspective?

Disclaimer

The user Wane_Investment_House holds no position in NGSE:GUINNESS. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives