MRS Oil Nigeria

MRS Oil Nigeria Plc: A Challenging Transition

Wane_Investment_House

Not Invested

Community Contributor

Published

28 Mar 25

Updated

03 Apr 25

n/a

Wane_Investment_House's Fair Value

n/a

12.7%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

₦189.5821.1% undervalued

Wane_Investment_House's Fair Value

Narrative

Updates1

Shared on 03 Apr 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

Wane_Investment_House'sFair Value

₦189.58

21.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Oil and Gas revenue growth rate

1.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

25.40%

Calculation

₦29.09b

Earnings '27

4.80x

PE Ratio '27

₦139.63b

Market Cap '27

₦139.63b

Market Cap '27

342.88m

No. shares '27

₦407.23

Share Price '27

₦407.23 Share Price '27

Discounted to 2024 @ 29.03% p.a.

₦189.58

Fair Value '24