INCOME STATEMENT (Q2 2025 vs Q2 2024)

WA
WaneInvestmentHouse
Community Contributor
Published
25 Mar 25
Updated
01 Aug 25
WaneInvestmentHouse's Fair Value
₦8.03
15.8% overvalued intrinsic discount
01 Aug
₦9.30
Loading
1Y
-9.7%
7D
0%

Author's Valuation

₦8.0

15.8% overvalued intrinsic discount

WaneInvestmentHouse's Fair Value

Last Update01 Aug 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

Item Q2 2025 Q2 2024 % Change

Turnover ₦129.35m ₦114.22m ▲ 13.2%

Cost of Sales ₦85.84m ₦75.97m ▲ 13.0%

Gross Profit ₦43.52m ₦38.25m ▲ 13.8%

Admin Expenses ₦62.14m ₦36.51m ▲ 70.2%

Net Profit/(Loss) ₦(18.63m) ₦1.74m ▼ Over 1000%

🔍 Key Observations:

  • Revenue and gross profit increased modestly.
  • Operating expenses soared by 70%, largely from:
    • CBN loan repayment (₦26m vs ₦6.2m),
    • Professional fees (₦6.43m vs ₦0.35m),
    • Generator fuel and repairs,
    • Salaries and staff medicals.
  • This led to a net loss of ₦18.6m despite higher sales.

📊 FINANCIAL POSITION (as of June 30, 2025)

Item ₦ (2025) ₦ (2024) % Change

Total Assets ₦196.3m ₦169.9m ▲ 15.5%

Shareholders’ Equity ₦50.9m ₦(47.6m)**

Improved Retained Earnings ₦(750.8m)** ₦(849.3m)** Reduced deficit

Total Liabilities ₦145.4m ₦217.5m ▼ 33.2%

🔍 Key Observations:

  • Equity position improved significantly (from negative to positive), indicating possible previous recapitalization or profit retention.
  • Decline in liabilities due to partial CBN loan repayment.

🧠 Conclusion:

  • While revenue is growing, exploding operating costs have dragged Juli Plc into a loss position.
  • The firm is deleveraging (paying down loans), but cost controls are urgently needed.
  • A review of expense discipline and operational efficiency could help steer the company back to profitability.

As a professional Equity Researcher, your primary role is to analyze financial data, market trends, and industry developments to evaluate the investment potential of publicly traded companies. Here's a list of the major and most important duties:

🔍 1. Financial Statement Analysis

  • Analyze income statements, balance sheets, and cash flow statements.
  • Evaluate profitability, liquidity, leverage, and efficiency ratios.
  • Adjust financials for non-recurring items or accounting anomalies.

📈 2. Building and Maintaining Financial Models

  • Create detailed financial models (DCF, relative valuation, etc.).
  • Forecast future earnings, cash flows, and valuation metrics.
  • Conduct sensitivity and scenario analyses.

🏢 3. Company & Industry Research

  • Conduct deep-dive research into company operations, strategy, and management.
  • Understand key business drivers and competitive positioning.
  • Analyze industry trends, regulatory impact, and macroeconomic influences.

💬 4. Writing Research Reports

  • Produce clear, concise, and well-supported equity research reports.
  • Include investment recommendations (Buy, Hold, Sell) with rationale.
  • Present valuation estimates and highlight key risks.

📞 5. Engaging with Company Management & Stakeholders

  • Participate in earnings calls, investor briefings, and company meetings.
  • Ask insightful questions to clarify financial performance and outlook.
  • Develop professional relationships with IR officers and management teams.

📊 6. Valuation and Investment Recommendations

  • Use valuation techniques such as DCF, comparables (P/E, EV/EBITDA), and SOTP.
  • Recommend investment actions based on valuation and fundamentals.
  • Update recommendations based on new information or market movements.

📰 7. Monitoring News and Market Events

  • Stay updated with real-time market news, earnings releases, and global economic data.
  • Track stock price movements, sector performance, and news affecting covered companies.

🤝 8. Communicating with Clients or Internal Teams

  • Present research findings to institutional clients, portfolio managers, or internal stakeholders.
  • Provide timely updates and support during market-moving events.
  • Answer follow-up questions with clarity and supporting data.

🧠 9. Risk Assessment

  • Identify and explain key investment risks (e.g., operational, regulatory, market-related).
  • Help clients manage risk through proper stock selection and diversification insights.

📅 10. Maintaining Coverage Universe

  • Regularly update models and reports for a group of companies (“coverage universe”).
  • Reassess recommendations based on earnings, news, or macro developments.

How well do narratives help inform your perspective?

Disclaimer

The user WaneInvestmentHouse holds no position in NGSE:JULI. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives