SCOA Nigeria

SCOA Nigeria Plc Q2/H1 Result - Recovery underway, but revenue pressures and fragile working capital require caution

WaneInvestmentHouse

Not Invested

Community Contributor

Published

13 Feb 25

Updated

31 Jul 25

WaneInvestmentHouse's Fair Value

₦2.50

120.0% overvalued

31 Jul

₦5.50

183.5%

10.0%

Author's Valuation

₦2.5

120.0% overvalued

WaneInvestmentHouse's Fair Value

Narrative

Updates1

Shared on31 Jul 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

WaneInvestmentHouse'sFair Value

₦2.5

120.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Industrials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.00%

Calculation

₦138.26m

Earnings '30

18.93x

PE Ratio '30

₦2.62b

Market Cap '30

₦2.62b

Market Cap '30

649.83m

No. shares '30

₦4.03

Share Price '30

₦4.03 Share Price '30

Discounted to 2025 @ 10.00% p.a.

₦2.50

Fair Value '25