Telekom Malaysia Berhad

Partnership With Nxera And Singtel Will Deliver AI-Ready Data Center In Johor

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

26 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

20.6%

7D

5.6%

Loading

1Y

20.6%

7D

5.6%

You can edit this narrative until Nov 27 9:10 AM. Then, changes will post as Updates.

Author's Valuation

RM 7.781.5% overvalued

AnalystConsensusTarget Fair Value

Shared on 26 Nov 25

Fair value Increased 2.07%

TM: Partnership With Scicom And AI Focus Will Shape Customer Experience By 2030

Analysts have raised their fair value price target for Telekom Malaysia Berhad from RM7.63 to RM7.78. This change reflects improved revenue growth expectations, despite slight adjustments to the company's discount rate and profit margin outlook.

Shared on 01 May 25

Fair value Increased 0.088%

Shared on 23 Apr 25

Fair value Decreased 0.39%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 0.17%

AnalystConsensusTarget has increased revenue growth from 2.8% to 3.2%.

Shared on 12 Mar 25

Fair value Increased 4.62%

AnalystConsensusTarget Fair Value

RM 7.78

1.5% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

3.59%

Telecom Services and Carriers revenue growth rate

2.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.49%

Calculation

RM 2.01b

Earnings '28

x

18.93x

PE Ratio '28

=

RM 38.00b

Market Cap '28

RM 38.00b

Market Cap '28

/

3.82b

No. shares '28

=

RM 9.94

Share Price '28

RM 9.94 Share Price '28

Discounted to 2025 @ 8.49% p.a.

=

RM 7.78

Fair Value '25