Celcomdigi Berhad

Digital Acceleration And 5G Rollout Will Unlock Mobile Potential

AnalystHighTarget

Not Invested

Consensus Narrative from 22 Analysts

Published

18 Jun 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

RM 5.15

26.4% undervalued

08 Aug

RM 3.79

0.5%

0.3%

Author's Valuation

RM 5.2

26.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

RM 5.2

26.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.47%

Wireless Telecom revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.45%

Calculation

RM 3.43b

Earnings '28

22.49x

PE Ratio '28

RM 77.09b

Market Cap '28

RM 77.09b

Market Cap '28

11.73b

No. shares '28

RM 6.57

Share Price '28

RM 6.57 Share Price '28

Discounted to 2025 @ 8.45% p.a.

RM 5.15

Fair Value '25