Celcomdigi Berhad

Completion Of Network Integration Will Boost Operational Efficiency And Service Quality

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

03 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-7.0%

7D

0.6%

Loading

1Y

-7.0%

7D

0.6%

You can edit this narrative until Dec 4 3:10 AM. Then, changes will post as Updates.

Author's Valuation

RM 3.9817.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 03 Dec 25

Fair value Increased 0.087%

CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price

Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).

Shared on 19 Nov 25

Fair value Decreased 0.19%

CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher

Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.

Shared on 09 Oct 25

Fair value Decreased 0.55%

Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.

Shared on 01 May 25

Fair value Decreased 0.012%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.50%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.78%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.79%

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 0.78%

AnalystConsensusTarget has decreased revenue growth from 1.9% to 1.6%, decreased profit margin from 21.6% to 17.8% and increased future PE multiple from 20.6x to 25.3x.

AnalystConsensusTarget Fair Value

RM 3.98

17.2% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

1.38%

Wireless Telecom revenue growth rate

0.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.49%

Calculation

RM 2.11b

Earnings '28

x

28.32x

PE Ratio '28

=

RM 59.68b

Market Cap '28

RM 59.68b

Market Cap '28

/

11.73b

No. shares '28

=

RM 5.09

Share Price '28

RM 5.09 Share Price '28

Discounted to 2025 @ 8.49% p.a.

=

RM 3.98

Fair Value '25