Axiata Group Berhad

Emerging Market Risks And 194% Revenue Decline Will Compress Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

29 Jun 25

AnalystLowTarget's Fair Value

RM 1.57

64.1% overvalued

10 Sep

RM 2.58

7.1%

-3.7%

7.1%

-3.7%

You can edit this narrative until Jun 29 10:39 PM. Then, changes will post as Updates.

Author's Valuation

RM 1.5764.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

RM 1.57

64.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-13.50%

Wireless Telecom revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.45%

Calculation

RM 540.03m

Earnings '28

34.25x

PE Ratio '28

RM 18.49b

Market Cap '28

RM 18.49b

Market Cap '28

9.20b

No. shares '28

RM 2.01

Share Price '28

RM 2.01 Share Price '28

Discounted to 2025 @ 8.55% p.a.

RM 1.57

Fair Value '25