Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Malaysia
/
Commercial Services
/
Tex Cycle Technology (M) Berhad
TEXCYCL
Tex Cycle Technology (M) Berhad
Tex Cycle: A Promising Investment in the Waste Management Sector
ON
Ontological
Not Invested
Community Contributor
Published
12 Dec 24
Updated
12 Dec 24
2
Set Fair Value
0
votes
Share
Ontological
's Fair Value
RM 1.50
25.3% undervalued
intrinsic discount
12 Dec
RM 1.12
Loading
1Y
-10.4%
7D
7.7%
Author's Valuation
RM 1.5
25.3% undervalued
intrinsic discount
Ontological's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Ontological
's
Fair Value
RM 1.5
25.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
65m
2013
2016
2019
2022
2024
2025
2028
2029
Revenue RM 65.3m
Earnings RM 34.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.79%
Calculation
RM 34.33m
Earnings '29
x
17.04x
PE Ratio '29
=
RM 585.05m
Market Cap '29
RM 585.05m
Market Cap '29
/
253.44m
No. shares '29
=
RM 2.31
Share Price '29
RM 2.31
Share Price '29
Discounted to 2024 @ 9.00% p.a.
=
RM 1.50
Fair Value '24
