Upgraded Texas Cement Facilities Will Fuel Sustainable Progress

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

11 Mar 25

Updated

12 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

1.5%

7D

3.9%

Loading

1Y

1.5%

7D

3.9%

You can edit this narrative until Nov 13 8:15 AM. Then, changes will post as Updates.

Author's Valuation

Mex$230.4118.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 12 Nov 25

Fair value Increased 0.35%

GCC *: Earnings Strength Will Likely Drive Share Price Upside

Analysts have raised their fair value estimate for GCC.de slightly, from €229.62 to €230.41. This change is due to updated projections for company fundamentals and market trends.

Shared on 10 Oct 25

Fair value Decreased 1.93%

Analysts have revised the price target for GCC.de downward from €234.14 to €229.62. This reflects slightly more conservative expectations for discount rate, revenue growth, and profit margin moving forward.

Shared on 01 May 25

Fair value Increased 1.32%

Shared on 24 Apr 25

Fair value Increased 0.93%

AnalystConsensusTarget has increased revenue growth from 5.6% to 6.6%.

Shared on 17 Apr 25

Fair value Increased 0.58%

AnalystConsensusTarget has increased shares outstanding growth rate from 0.0% to 0.0%.

Shared on 09 Apr 25

Fair value Decreased 6.87%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 4.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 0.81%

AnalystConsensusTarget Fair Value

Mex$230.41

18.6% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

6.69%

Basic Materials revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

16.19%

Calculation

US$331.34m

Earnings '28

x

19.61x

PE Ratio '28

=

US$6.50b

Market Cap '28

US$6.50b

Market Cap '28

/

329.08m

No. shares '28

=

US$19.74

Share Price '28

US$19.74 Share Price '28

Discounted to 2025 @ 16.21% p.a.

=

US$12.58

Fair Value '25

US$12.58 Fair Value '25

Converted to MXN @ 18.3109 USD/MXN Exchange Rate

=

Mex$230.35

Fair Value '25