CEMEX. de

Urbanization And Green Mandates Will Ignite Market Resurgence

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

30 Jul 25

Updated

09 Aug 25

AnalystHighTarget's Fair Value

Mex$22.53

28.1% undervalued

09 Aug

Mex$16.20

35.0%

3.8%

Author's Valuation

Mex$22.5

28.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

Mex$22.5

28.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.68%

Basic Materials revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.58%

Calculation

US$1.61b

Earnings '28

17.29x

PE Ratio '28

US$27.86b

Market Cap '28

US$27.86b

Market Cap '28

14.56b

No. shares '28

US$1.91

Share Price '28

US$1.91 Share Price '28

Discounted to 2025 @ 16.55% p.a.

US$1.21

Fair Value '25

US$1.21 Fair Value '25

Converted to MXN @ 18.6002 USD/MXN Exchange Rate

Mex$22.51

Fair Value '25